按揭资料

$
%
$
%
-

印花稅項

$
$
重置
计算每期供款及费用开支
楼价: $43,800,000 首期: $21,900,000
贷款金额: $21,900,000 全期供款共: $31,151,331.66
每月供款额: $86,531.48
(2.5厘息计供360期)
全期利息共: $9,251,331.66
: 不适用
每月供款额: $86,531.48
每月供款额 (假设利率上升3.0%):
()
$124,345.79
: $173,062.95 ()
$207,242.99 ()
律师费及杂费
经纪佣金*: $438,000
按揭保险费*: 不适用
*因律师收费现已浮动, 请自行与律师行商议.
田土厅费用及印花税
印花税#:
從價印花稅(AVD 或 DSD): $1,861,500
#收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $131,070.30 $100,716.85 $82,535.07 $70,439.05
1.500 $135,942.72 $105,677.44 $87,586.06 $75,581.33
2.000 $140,928.41 $110,788.45 $92,824.10 $80,946.66
2.500 $146,026.84 $116,048.73 $98,247.06 $86,531.48
3.000 $151,237.38 $121,456.87 $103,852.28 $92,331.28
3.500 $156,559.28 $127,011.18 $109,636.56 $98,340.79
4.000 $161,991.66 $132,709.69 $115,596.27 $104,553.95
4.500 $167,533.53 $138,550.21 $121,727.31 $110,964.08
5.000 $173,183.80 $144,530.31 $128,025.22 $117,563.94
5.500 $178,941.28 $150,647.32 $134,485.16 $124,345.79
6.000 $184,804.65 $156,898.40 $141,102.01 $131,301.57

免责声明

以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。